mNET ROI Calculator

A Engineer Cost 7 inputs

Base Salary annual

Fully-Loaded Multiplier 1.15–1.50

Annual Bonus % 0.05 = 5%

Recruiting Fee % of salary

Turnover Probability / Yr

Replacement Time months

Coverage / On-Call Cost annual

B Tooling Replaced 5 inputs

Monitoring Tools annual

Backup / Config Tools annual

Documentation Tools

Infra / VMs

Other Network Tooling

C Downtime & Risk 6 inputs

Annual Revenue

Business Hours / Year

Avoidable Downtime Hrs / Yr

DT Reduction w/ mNET 0–1

Confidence Factor conservative buffer

D mNET Footprint Site + Device

Sites

HQ Sites$200 / mo

Additional Sites$95 / mo

Devices

Access Points$6 / mo

Access Switches$18 / mo

Core Switches$23 / mo

Remote Firewalls$18 / mo

Core Firewalls$33 / mo

Syslog / Netflow$5 / mo

Syslog Rate $ / device / mo

Monthly Recurring—

Project Hrs / Month—

Project Hrs / Year—

Contract Term

Onboarding (One-Time)

E Model Configuration Toggles

Value Layer Toggles

Include Downtime Savings

Include Turnover Risk

Include Coverage / On-Call

Displacement Factor

Displacement Factor 1.0 = full FTE

Cost & Value Breakdown

Value Composition

Estimates only. All outputs are illustrative projections based on user-provided assumptions. Validate with your historical data and staffing costs.

Downtime cost can vary widely; this model incorporates a conservative confidence factor. No guaranteed performance outcomes are expressed or implied.

Annual Cost Comparison

Value Composition Breakdown

Scenario Analysis

mNET Investment Overview

Monthly Price Composition — Site + Device Build

Monthly Recurring Total —

Project Hours — Earned Engineering Capacity

—

Hours / Month

—

Hours / Year

—

Annual Value @ $324/hr

0 hrs——

1 project hour earned per $500 of mNET monthly spend · Minimum $500/month to qualify · Hours applied to network design, upgrades, T3 engineering

Multi-Year Value Projection