Matrix Networks
mChannel Partner Revenue Model
No Change — 7-Year
—
Organic growth, current book
Add mSUITE — 7-Year
—
Lift vs. No Change
Sell Scenario — 7-Year
—
Cash at close + operating GP
Annual MRR by Product
Dial
UC/CX
Data
Total Annual MRR —
Blended MRR Growth —
Partner Earnings / mSUITE Client
Commission (10%)—
Markup (13%)—
Total Annual / Client—
Transaction at Close
Business Sale Value—
Cash You Receive—
Est. Terminal Equity—
You Retain—
Annual Partner Returns — 7-Year View
No Change
mSUITE Added
Sell (Oper. GP)
Year-by-Year Breakdown
Ready to activate?
The contract and structure are already in place — it's one conversation to get started.
Marty · Director of Growth
martyt@mtrx.com · www.mtrx.com
Projections based on model inputs only. Individual results will vary. Not a guarantee of income.
Marty · Director of Growth
martyt@mtrx.com · www.mtrx.com
mChannel Partner Revenue Model | Matrix Networks